251 Brookstone CvColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Collierville at 251 Brookstone Cv, Collierville, TN, 38017 uses $124,313 cash to close to unlock $367/yr annual cash flow and $31/mo monthly cash flow. Total monthly income runs $2,275/mo, and a $1,835/mo payment keeps the spread at $31/mo. Purchase price stands at $375,000, and rental yield measures 7.28% with $2,275/mo rent. Return on cash invested shows 20.2% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 104.17% and total cumulative return in cash records $129,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,275/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cole E Stonebrook • Stonebrook REALTORS, LLC
Mls Name: MAAR
Mls ID: #10202773