251 Barracuda St, Bayou Vista, TX, 77563 | $791/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2760 sft

119 Avenue J, Dickinson, TX, 77539

4 Bed
3 Bath
2441 sft

617 Topwater Trl, Kemah, TX, 77565

3 Bed
2 Bath
1731 sft

847 Crystal Bay Ln, League City, TX, 77573

3 Bed
4 Bath
2301 sft

43 Commander Runco Ln, Seabrook, TX, 77586

Nearby investment properties with comparable prices

3 Bed
3 Bath
1436 sft

547 Avisa Dr, Kemah, TX, 77565

- Bed
3 Bath
2416 sft

1245 Deer Ridge Dr, League City, TX, 77573

$ 277,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

1708 Zander Ct #HCLCCT, Hclcct Alvin, TX, 77511

Pedernales Plan, Trails at Woodhaven Lakes

4 Bed
2 Bath
1800 sft

Pedernales Plan, Trails at Woodhaven Lakes, La Marque, TX, 77568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bayou Vista at 251 Barracuda St, Bayou Vista, TX, 77563 priced at $326,000 converts $3,110/mo rent into $791/mo cash flow after a $1,596/mo obligation. Total monthly income equals $3,110/mo, and annual cash flow totals $9,496/yr on $108,069 invested. Return on cash invested prints 28.7% in year one, and rental yield reads 11.45% against a $326,000 entry. Equity gained on principal adds $2,104/yr, while 5% annual appreciation compiles into $90,068 by year five. Five-year ROI reaches 151.21% and total cumulative return in cash sums $163,407. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,110/mo property income covering a $1,596/mo payment, not borrower’s personal income.

Single Family

Built in 1972

4,591 sqft lot

$N/A/sqft

No HOA