25099 Bluebird CirAdelIA50003








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Adel at 25099 Bluebird Cir, Adel, IA, 50003 offers a 8.63% rental yield on a $340,000 purchase with $2,446/mo rent. Total monthly income registers $2,446/mo, and a $1,664/mo payment leaves $230/mo available for distribution. Annual cash flow reaches $2,756/yr on $112,710 to close, and return on cash invested stands at 22.35% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 116.4% and total cumulative return in cash at $131,190. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,446/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Blake Shaffer • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #690603
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








