25089 Moon DrCrestlineCA92325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crestline at 25089 Moon Dr, Crestline, CA, 92325 listed at $505,000 pairs $3,701/mo rent with a $2,472/mo payment to leave $577/mo cash flow. Total monthly income runs $3,701/mo, and annual cash flow reaches $6,920/yr on $166,145 cash to close. Return on cash invested measures 24.23% in year one, and rental yield registers 8.79% at a $505,000 basis. Equity gained on principal adds $3,259/yr, and annual property appreciation at 5% supports $139,522 by year five. Five-year ROI tracks 125.96% and total cumulative return in cash totals $209,274. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,701/mo property income relative to a $2,472/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
8,994 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92325, Crestline, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,356 (100%) |
| Owner Occupied HU | 3,149 (49.5%) |
| Renter Occupied HU | 1,167 (18.4%) |
| Vacant Housing Units | 2,040 (32.1%) |
| Median Home Value | $489,168 |
| Average Home Value | $557,263 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: THERESA GRANT • Real Broker
Mls Name: CRMLS
Mls ID: #IG25238690