25087 Bluebird CirAdelIA50003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adel at 25087 Bluebird Cir, Adel, IA, 50003 generates $3,034/mo in rent and, after a $1,691/mo payment, leaves $782/mo in cash flow. Total monthly income is $3,034/mo, and annual cash flow is $9,382/yr on $114,533 invested. Return on cash invested sits at 28.1% in year one, and rental yield is 10.54% on a $345,500 entry. Equity gained on principal adds $2,229/yr, while 5% annual appreciation builds toward $95,455 over five years. Five-year ROI reaches 147.2% and total cumulative return in cash sums $168,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,034/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Shaffer • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #718689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.