Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,498/mo, and a $3,989/mo payment. Purchase price stands at $815,000, and rental yield measures 5.15% with $3,498/mo rent. Return on cash invested shows 9.78% in year one, and 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 49.7% and total cumulative return in cash records $133,261. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,498/mo property income covering a $3,989/mo payment rather than investor’s personal income.
Single Family
Built in 1991
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $815,000 |
| 2015-12-07 | Listing removed | $525,000 |
| 2015-12-01 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $11587.28 | 3.13% | $637,569 | 5.75% |
| 2023-04-23 | $11235.40 | -12.90% | $602,903 | 1.80% |
| 2022-04-23 | $12898.83 | 5.39% | $592,247 | 14.89% |
Listed by: Debbie Kerschen • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #20911878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
