25077 Saddlehorn CirColumbia StationOH44028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia Station at 25077 Saddlehorn Cir, Columbia Station, OH, 44028 uses $202,269 cash to close to unlock $2,165/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $4,241/mo, and a $3,009/mo payment keeps the spread at $180/mo. Purchase price stands at $614,800, and rental yield measures 8.28% with $4,241/mo rent. Return on cash invested shows 21.13% in year one, and 5% annual appreciation builds toward $169,858 over five years. Five-year ROI reaches 109.92% and total cumulative return in cash records $222,326. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,241/mo property income covering a $3,009/mo payment rather than investor’s personal income.
Single Family
Built in 2000
1.26 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44028, Columbia Station, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,088 (100%) |
| Owner Occupied HU | 3,594 (87.9%) |
| Renter Occupied HU | 318 ( 7.8%) |
| Vacant Housing Units | 176 ( 4.3%) |
| Median Home Value | $369,649 |
| Average Home Value | $407,626 |
Housing Distribution
Address Breakdown
Residential
4,113
Single Family
4,113
Multi-Family
0
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Wilson • Howard Hanna
Mls Name: MLS Now
Mls ID: #5115849