2507 State Highway 22 ETishomingoOK73460
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play2507 State Highway 22 E, Tishomingo, OK, 73460 in Tishomingo is priced for appreciation, not yield. Rental yield 3.57%. At $650,000 with a 3.57% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $179,583 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.66) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $104,375.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.6% | 6.2% |
| Monthly Cash Flow | $(2,217) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,934 |
| Total Monthly Debt Service | $3,892 |
| DSCR Ratio | 0.50x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73460, Tishomingo, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,118 (50.7%) |
| Renter Occupied HU | 743 (33.7%) |
| Vacant Housing Units | 346 (15.7%) |
| Median Home Value | $161,742 |
| Average Home Value | $207,028 |
Housing Distribution
Address Breakdown
Residential
2,003
Single Family
1,896
Multi-Family
107
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73460, Tishomingo, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,118 (50.7%) |
| Renter Occupied HU | 743 (33.7%) |
| Vacant Housing Units | 346 (15.7%) |
| Median Home Value | $161,742 |
| Average Home Value | $207,028 |
Housing Distribution
Address Breakdown
Residential
2,003
Single Family
1,896
Multi-Family
107
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jj Harbert-brogdon • J & Co. Real Estate
Mls Name: My State MLS
Mls ID: #11607580