2507 S Calle CervantesGreen ValleyAZ85622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Valley at 2507 S Calle Cervantes, Green Valley, AZ, 85622 uses $64,974 cash to close to unlock $7,569/yr annual cash flow and $631/mo monthly cash flow. Total monthly income runs $1,789/mo, and a $959/mo payment keeps the spread at $631/mo. Purchase price stands at $196,000, and rental yield measures 10.95% with $1,789/mo rent. Return on cash invested shows 31.56% in year one, and 5% annual appreciation builds toward $54,151 over five years. Five-year ROI reaches 164.95% and total cumulative return in cash records $107,172. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,789/mo property income covering a $959/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85622, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,885 (100%) |
| Owner Occupied HU | 3,671 (75.1%) |
| Renter Occupied HU | 190 ( 3.9%) |
| Vacant Housing Units | 1,024 (21.0%) |
| Median Home Value | $377,500 |
| Average Home Value | $395,007 |
Housing Distribution
Address Breakdown
Residential
4,767
Single Family
4,767
Multi-Family
0
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dustin Lynn Pitts • Epique Realty
Mls Name: MLS of Southern Arizona
Mls ID: #22525737