Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 2507 John Crump Ln, Katy, TX, 77449 uses $71,604 cash to close to unlock $6,170/yr annual cash flow and $514/mo monthly cash flow. Total monthly income runs $2,050/mo, and a $1,057/mo payment keeps the spread at $514/mo. Purchase price stands at $215,999, and rental yield measures 11.39% with $2,050/mo rent. Return on cash invested shows 28.53% in year one, and 5% annual appreciation builds toward $59,677 over five years. Five-year ROI reaches 150.31% and total cumulative return in cash records $107,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,050/mo property income covering a $1,057/mo payment rather than investor’s personal income.
Single Family
Built in 1983
6,599 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lismarianny Gonzalez • Elite Properties
Mls Name: HAR
Mls ID: #67944162
