2507 Glenholly Park Dr, Sugar Land, TX, 77498 | $545/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2183 sft

11710 Balvano Dr, Richmond, TX, 77406

4 Bed
4 Bath
2924 sft

3005 Wild Fox Dr, Katy, TX, 77493

3 Bed
2 Bath
2362 sft

22715 Royal Arms Ct, Katy, TX, 77449

4 Bed
2 Bath
1941 sft

3013 Wild Fox Dr, Katy, TX, 77493

Nearby investment properties with comparable prices

3 Bed
3 Bath
2084 sft

21326 Wildcroft Dr, Katy, TX, 77449

3 Bed
2 Bath
1539 sft

2426 Jasper Breeze Dr, Iowa Colony, TX, 77583

2 Bed
3 Bath
2004 sft

8666 Meadowcroft Dr, Houston, TX, 77063

3 Bed
2 Bath
1799 sft

32302 Melbrooke Dr, Brookshire, TX, 77423

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sugar Land at 2507 Glenholly Park Dr, Sugar Land, TX, 77498 generates $2,856/mo in rent and, after a $1,591/mo payment, leaves $545/mo in cash flow. Total monthly income is $2,856/mo, and annual cash flow is $6,535/yr on $107,738 invested. Return on cash invested sits at 25.97% in year one, and rental yield is 10.55% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 136.58% and total cumulative return in cash sums $147,145. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,856/mo property income rather than buyer’s personal income.

Single Family

Built in 2005

4,499 sqft lot

$N/A/sqft

No HOA