2507 Brown Bear WayEulessTX76039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Euless at 2507 Brown Bear Way, Euless, TX, 76039 offers a 9.73% rental yield on a $764,900 purchase with $6,202/mo rent. Total monthly income registers $6,202/mo, and a $3,744/mo payment leaves $704/mo available for distribution. Annual cash flow reaches $8,450/yr on $251,652 to close, and return on cash invested stands at 23.42% in year one. Equity gained on principal adds $4,936/yr while 5% annual appreciation supports $211,328 over five years. Portfolio math shows five-year ROI at 122.96% and total cumulative return in cash at $309,424. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,202/mo property income against a $3,744/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
7,492 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grace Braswell • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20817053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.