25066 Eagle Vista Dr,Adel,IA,50003

Investment Highlights

Rental property for sale in Adel at 25066 Eagle Vista Dr, Adel, IA, 50003 generates $2,987/mo in rent and, after a $1,860/mo payment, leaves $519/mo in cash flow. Total monthly income is $2,987/mo, and annual cash flow is $6,228/yr on $125,967 invested. Return on cash invested sits at 24.85% in year one, and rental yield is 9.43% on a $379,990 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,984 over five years. Five-year ROI reaches 129.8% and total cumulative return in cash sums $163,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,987/mo property income rather than buyer’s personal income.