25063 Eagle Vista Dr,Adel,IA,50003

Investment Highlights

Rental property for sale in Adel at 25063 Eagle Vista Dr, Adel, IA, 50003 generates $3,041/mo in rent and, after a $1,968/mo payment, leaves $430/mo in cash flow. Total monthly income is $3,041/mo, and annual cash flow is $5,158/yr on $133,260 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 9.08% on a $401,990 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation builds toward $111,062 over five years. Five-year ROI reaches 124% and total cumulative return in cash sums $165,245. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,041/mo property income rather than buyer’s personal income.