Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2506 Holt Rd, Arlington, TX, 76006 listed at $396,000 pairs $2,638/mo rent with a $1,938/mo payment. Total monthly income runs $2,638/mo. Return on cash invested measures 18.28% in year one, and rental yield registers 7.99% at a $396,000 basis. Equity gained on principal adds $2,555/yr, and annual property appreciation at 5% supports $109,408 by year five. Five-year ROI tracks 95.36% and total cumulative return in cash totals $125,180. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,638/mo property income relative to a $1,938/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
1,785 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Price change | $396,000 |
| 2025-02-01 | Price change | $397,000 |
| 2024-12-14 | Listed for sale | $404,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6556.74 | -5.43% | $300,000 | -4.53% |
| 2023-02-12 | $6933.49 | 8.14% | $314,220 | 21.89% |
| 2022-02-12 | $6411.64 | 8.07% | $257,796 | 11.42% |
Listed by: Helgi Bistochett • Central Metro Realty
Mls Name: NTREIS
Mls ID: #20793254
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
