2506 Harmony Ct, Mission, TX, 78574 | $812/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3174 sft

1611 Madison Hope Dr, Mission, TX, 78572

4 Bed
3 Bath
2312 sft

2502 Viola St, Mission, TX, 78574

4 Bed
3 Bath
2641 sft

IBIZA Plan, GLASSCOCK HILLS, Mission, TX, 78574

4 Bed
5 Bath
3971 sft

2511 Fresno Ave, Hidalgo, TX, 78557

Nearby investment properties with comparable prices

4 Bed
3 Bath
2462 sft

1902 John Ave, Edinburg, TX, 78539

Cypress Plan, Retama Village (55+) at Bentsen Palm

2 Bed
3 Bath
1561 sft

Cypress Plan, Retama Village (55+) at Bentsen Palm, Mission, TX, 78572

5 Bed
4 Bath
3524 sft

Magnolia Plan, Campo de Suenos, McAllen, TX, 78504

4 Bed
4 Bath
3317 sft

Fresno Plan, Tanglewood at Bentsen Palm, Mission, TX, 78572

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 2506 Harmony Ct, Mission, TX, 78574 earns $812/mo cash flow from $3,811/mo rent with a $2,031/mo payment. Total monthly income totals $3,811/mo, and annual cash flow totals $9,749/yr on $137,539 capital. ROI tracks 27% on current figures, and rental yield reads 11.02% at a $414,900 purchase. Equity gained on principal adds $2,677/yr, and 5% annual appreciation supports $114,629 over five years. Five-year ROI reaches 142.22% and total cumulative return in cash sums $195,602. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,811/mo property income instead of your personal income.

Single Family

Built in 2017

7,183 sqft lot

$N/A/sqft

$575 annually HOA