2506 Fremont StMarshalltownIA50158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshalltown at 2506 Fremont St, Marshalltown, IA, 50158 generates $1,287/mo in rent and, after a $802/mo payment, leaves $223/mo in cash flow. Total monthly income is $1,287/mo, and annual cash flow is $2,673/yr on $54,333 invested. Return on cash invested sits at 24.83% in year one, and rental yield is 9.42% on a $163,900 entry. Equity gained on principal adds $1,058/yr, while 5% annual appreciation builds toward $45,283 over five years. Five-year ROI reaches 129.65% and total cumulative return in cash sums $70,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,287/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50158, Marshalltown, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,070 (100%) |
| Owner Occupied HU | 8,290 (63.4%) |
| Renter Occupied HU | 3,581 (27.4%) |
| Vacant Housing Units | 1,199 ( 9.2%) |
| Median Home Value | $154,025 |
| Average Home Value | $199,295 |
Housing Distribution
Address Breakdown
Residential
12,506
Single Family
11,272
Multi-Family
1,234
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Bellile • 1st Rate Real Estate
Mls Name: CIBR
Mls Provider:
Mls ID: #68360
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.