Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 2506 Excelsior Blvd, Corpus Christi, TX, 78415 priced at $399,000 converts $3,432/mo rent into $573/mo cash flow after a $1,953/mo obligation. Total monthly income equals $3,432/mo, and annual cash flow totals $6,875/yr on $132,269 invested. Return on cash invested prints 25.11% in year one, and rental yield reads 10.32% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 131.98% and total cumulative return in cash sums $174,566. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,432/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$260 annually HOA
Neighborhood data shown for ZIP Code: 78415, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,293 (100%) |
| Owner Occupied HU | 8,499 (52.2%) |
| Renter Occupied HU | 5,836 (35.8%) |
| Vacant Housing Units | 1,958 (12.0%) |
| Median Home Value | $162,838 |
| Average Home Value | $239,827 |
Residential
14,632
Single Family
12,464
Multi-Family
2,168
Businesses
1,119
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $399,000 |
| 2024-09-30 | Listing removed | $399,000 |
| 2024-07-20 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Missy Flores • Keller Williams Coastal Bend
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #451449
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-13 03:55:27 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
