2506 Butler Dr, Adel, IA, 50003 | $536/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1462 sft

3800 Western Hills Dr, West Des Moines, IA, 50265

4 Bed
3 Bath
1261 sft

2108 Barry Dr, Adel, IA, 50003

3 Bed
2 Bath
1352 sft

Scranton Plan, Della Vita, West Des Moines, IA, 50266

3 Bed
3 Bath
1612 sft

255 S 41st St UNIT 174, West Des Moines, IA, 50265

Nearby investment properties with comparable prices

3 Bed
2 Bath
936 sft

4409 66th St, Urbandale, IA, 50322

3 Bed
3 Bath
1834 sft

6194 Terrace Dr #3, Johnston, IA, 50131

4 Bed
2 Bath
1705 sft

2014 39th St, Des Moines, IA, 50310

3 Bed
2 Bath
1512 sft

7108 Winston Ave, Urbandale, IA, 50322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adel at 2506 Butler Dr, Adel, IA, 50003 earns $536/mo cash flow from $2,744/mo rent with a $1,664/mo payment. Total monthly income totals $2,744/mo, and annual cash flow totals $6,432/yr on $112,707 capital. ROI tracks 25.62% on current figures, and rental yield reads 9.68% at a $339,990 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,933 over five years. Five-year ROI reaches 133.88% and total cumulative return in cash sums $150,891. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,744/mo property income instead of your personal income.

Single Family

Built in 2024

9,147 sqft lot

$N/A/sqft

No HOA