2505 Constitution Dr, Raleigh, NC, 27615 | $59/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1524 sft

615 Hedrick Ridge Rd #103, Cary, NC, 27519

2 Bed
3 Bath
1586 sft

600 Hedrick Ridge Rd #114, Cary, NC, 27519

2 Bed
2 Bath
1268 sft

105 Brookesby Ct, Cary, NC, 27519

2 Bed
4 Bath
1581 sft

8005 Sycamore Hill Ln, Raleigh, NC, 27612

Nearby investment properties with comparable prices

3 Bed
3 Bath
1474 sft

1142 Metropolitan Dr, Durham, NC, 27713

3 Bed
3 Bath
1812 sft

813 Pitch Pine Dr, Creedmoor, NC, 27522

2 Bed
2 Bath
1604 sft

443 N Fisher St, Raleigh, NC, 27610

3 Bed
2 Bath
1461 sft

1009 Willow Ridge Dr, Knightdale, NC, 27545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Raleigh at 2505 Constitution Dr, Raleigh, NC, 27615 earns $59/mo cash flow from $2,536/mo rent with a $1,958/mo payment. Total monthly income totals $2,536/mo, and annual cash flow totals $711/yr on $132,600 capital. ROI tracks 20.45% on current figures, and rental yield reads 7.61% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 105.75% and total cumulative return in cash sums $140,224. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,536/mo property income instead of your personal income.

Single Family

Built in 1993

5,227 sqft lot

$N/A/sqft

$225 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27615, Raleigh, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,752 (100%)
Owner Occupied HU	13,070 (66.2%)
Renter Occupied HU	6,101 (30.9%)
Vacant Housing Units	581 ( 2.9%)
Median Home Value	$547,143
Average Home Value	$621,510