2505 Campanile RdWaterlooNE68069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterloo at 2505 Campanile Rd, Waterloo, NE, 68069 priced at $1,325,000 converts $4,786/mo rent into after a $6,485/mo obligation. Total monthly income equals $4,786/mo. Return on cash invested prints 8.74% in year one, and rental yield reads 4.33% against a $1,325,000 entry. Equity gained on principal adds $8,550/yr, while 5% annual appreciation compiles into $366,073 by year five. Five-year ROI reaches 43.6% and total cumulative return in cash sums $187,156. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,786/mo property income covering a $6,485/mo payment, not borrower’s personal income.
Single Family
Built in 1996
10.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68069, Waterloo, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,443 (100%) |
| Owner Occupied HU | 1,062 (73.6%) |
| Renter Occupied HU | 200 (13.9%) |
| Vacant Housing Units | 181 (12.5%) |
| Median Home Value | $488,325 |
| Average Home Value | $639,682 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,201
Multi-Family
21
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices