2505 Bridwell StWichita FallsTX76301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wichita Falls at 2505 Bridwell St, Wichita Falls, TX, 76301 generates $1,070/mo in rent and, after a $633/mo payment, leaves $150/mo in cash flow. Total monthly income is $1,070/mo, and annual cash flow is $1,802/yr on $42,896 invested. Return on cash invested sits at 24.11% in year one, and rental yield is 9.92% on a $129,400 entry. Equity gained on principal adds $835/yr, while 5% annual appreciation builds toward $35,751 over five years. Five-year ROI reaches 126.66% and total cumulative return in cash sums $54,330. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,070/mo property income rather than buyer’s personal income.
Single Family
Built in 1941
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76301, Wichita Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,955 (100%) |
| Owner Occupied HU | 3,189 (40.1%) |
| Renter Occupied HU | 3,144 (39.5%) |
| Vacant Housing Units | 1,622 (20.4%) |
| Median Home Value | $79,555 |
| Average Home Value | $138,046 |
Housing Distribution
Address Breakdown
Residential
7,165
Single Family
6,308
Multi-Family
857
Businesses
1,412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROMA MARTIN • Hirschi Realtors
Mls Name: WFAR
Mls ID: #181145