Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 2505 Bluebonnet Ln #9, Austin, TX, 78704 priced at $973,000 converts $5,218/mo rent into after a $4,762/mo obligation. Total monthly income equals $5,218/mo. Return on cash invested prints 13.68% in year one, and rental yield reads 6.44% against a $973,000 entry. Equity gained on principal adds $6,279/yr, while 5% annual appreciation compiles into $268,822 by year five. Five-year ROI reaches 70.66% and total cumulative return in cash sums $226,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,218/mo property income covering a $4,762/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Price change | $973,000 |
| 2024-05-20 | Listed for sale | $999,000 |
| 2023-12-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $745,158 | 66.50% |
| 2023-02-12 | $4663.95 | 135.62% | $447,540 | 346.52% |
| 2022-02-12 | $1979.45 | N/A | $100,229 | N/A |
Listed by: N/A • InTown Homes
Mls Name: InTown Homes
Mls ID: #N/A
