2504 Westpark Way Cir, Euless, TX, 76040 | $449/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2504 Westpark Way Cir, Euless, TX, 76040 | $449/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2111 sft

6305 High Country Trl, Arlington, TX, 76016

4 Bed
2 Bath
2256 sft

7927 Fox Chase Dr, Arlington, TX, 76001

4 Bed
3 Bath
2366 sft

4017 Brookway Dr, Fort Worth, TX, 76123

Motivated Seller+ 1 more

4 Bed
6 Bath
4270 sft

3003 Russell Rd, Arlington, TX, 76001

Nearby investment properties with comparable prices

3 Bed
2 Bath
1396 sft

1816 Chattanooga Dr, Bedford, TX, 76022

3 Bed
2 Bath
1680 sft

1604 Richmond Dr, Bedford, TX, 76022

3 Bed
3 Bath
1510 sft

1425 Bryan Dr, Bedford, TX, 76022

3 Bed
2 Bath
1664 sft

4208 Ashmore Dr, North Richland Hills, TX, 76180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Euless at 2504 Westpark Way Cir, Euless, TX, 76040 offers a 10.21% rental yield on a $320,000 purchase with $2,724/mo rent. Total monthly income registers $2,724/mo, and a $1,566/mo payment leaves $449/mo available for distribution. Annual cash flow reaches $5,384/yr on $106,080 to close, and return on cash invested stands at 24.98% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 131.27% and total cumulative return in cash at $139,251. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,724/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

7,797 sqft lot

$N/A/sqft

No HOA

More details about the property

PRIME LOCATION WITH UPDATES! Welcome to this well-maintained gem tucked into an established neighborhood with unbeatable convenience - just minutes from major highways and DFW Airport for an easy commute! Step inside to find a thoughtfully designed floor plan with spacious rooms and newly remodeled bathrooms. The kitchen is ready for your culinary creations with a smooth top range, a new SS oven, and plenty of counter and cabinet space. Family and pet-friendly laminate flooring runs throughout the home for both style and durability. Enjoy energy savings here with Anderson windows on the front of the home and solar panels on the roof to offset electric bills! The split-bedroom layout that gives the private primary suite extra peace and quiet - complete with private patio access and an updated ensuite bath. Relax outdoors on the shaded back patio with northern exposure, perfect for unwinding any time of day. The large yard offers plenty of room for pets and play! A 10x12 storage shed provides extra space for hobbies or equipment, while the spacious garage with built-in shelving adds even more functionality. Located in sought-after HEB ISD! Don't wait, this home offers comfort, convenience and incredible value as an ideal starter home or investment opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76040, Euless, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,026 (100%)
Owner Occupied HU	5,856 (41.8%)
Renter Occupied HU	7,498 (53.5%)
Vacant Housing Units	672 ( 4.8%)
Median Home Value	$351,081
Average Home Value	$369,219