2504 Fleming RdFuquay VarinaNC27526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fuquay Varina at 2504 Fleming Rd, Fuquay Varina, NC, 27526 earns $294/mo cash flow from $2,650/mo rent with a $1,892/mo payment. Total monthly income totals $2,650/mo, and annual cash flow totals $3,530/yr on $128,125 capital. ROI tracks 22.66% on current figures, and rental yield reads 8.23% at a $386,500 purchase. Equity gained on principal adds $2,494/yr, and 5% annual appreciation supports $106,783 over five years. Five-year ROI reaches 117.52% and total cumulative return in cash sums $150,577. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,650/mo property income instead of your personal income.
Single Family
Built in 2020
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27526, Fuquay Varina, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,398 (100%) |
| Owner Occupied HU | 22,007 (74.9%) |
| Renter Occupied HU | 5,725 (19.5%) |
| Vacant Housing Units | 1,666 ( 5.7%) |
| Median Home Value | $454,486 |
| Average Home Value | $535,857 |
Housing Distribution
Address Breakdown
Residential
27,375
Single Family
27,088
Multi-Family
287
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Dunn • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls ID: #10135592