Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2504 Deer Trl, Granbury, TX, 76048 uses $79,560 cash to close to unlock $4,393/yr annual cash flow and $366/mo monthly cash flow. Total monthly income runs $2,092/mo, and a $1,175/mo payment keeps the spread at $366/mo. Purchase price stands at $240,000, and rental yield measures 10.46% with $2,092/mo rent. Return on cash invested shows 25.43% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 133.82% and total cumulative return in cash records $106,466. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,092/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Single Family
Built in 2023
1,742 sqft lot
$N/A/sqft
$227 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $240,000 |
| 2024-12-13 | Listing removed | $240,000 |
| 2024-12-09 | Contingent | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2600.37 | 1426.49% | $216,850 | 1448.93% |
| 2023-02-12 | $170.35 | 28.02% | $14,000 | 40.00% |
| 2022-02-12 | $133.07 | 151.93% | $10,000 | 185.71% |
Listed by: Amanda Kennedy • BLVD Group
Mls Name: NTREIS
Mls ID: #20801706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
