25035 Brodiaea AveMoreno ValleyCA92553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moreno Valley at 25035 Brodiaea Ave, Moreno Valley, CA, 92553 listed at $519,999 pairs $3,385/mo rent with a $2,545/mo payment to leave $168/mo cash flow. Total monthly income runs $3,385/mo, and annual cash flow reaches $2,020/yr on $171,080 cash to close. Return on cash invested measures 21.24% in year one, and rental yield registers 7.81% at a $519,999 basis. Equity gained on principal adds $3,355/yr, and annual property appreciation at 5% supports $143,666 by year five. Five-year ROI tracks 109.95% and total cumulative return in cash totals $188,111. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,385/mo property income relative to a $2,545/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92553, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,101 (100%) |
| Owner Occupied HU | 10,443 (49.5%) |
| Renter Occupied HU | 10,160 (48.1%) |
| Vacant Housing Units | 498 ( 2.4%) |
| Median Home Value | $473,832 |
| Average Home Value | $548,663 |
Housing Distribution
Address Breakdown
Residential
20,540
Single Family
16,894
Multi-Family
3,646
Businesses
1,520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suekay Deniz • UR REAL ESTATE AGENT
Mls Name: CRMLS
Mls ID: #CV25262284