2503 Pine Brook DrKirksvilleMO63501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirksville at 2503 Pine Brook Dr, Kirksville, MO, 63501 uses $130,943 cash to close to unlock $1,228/yr annual cash flow and $102/mo monthly cash flow. Total monthly income runs $2,562/mo, and a $1,933/mo payment keeps the spread at $102/mo. Purchase price stands at $395,000, and rental yield measures 7.78% with $2,562/mo rent. Return on cash invested shows 20.85% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 107.94% and total cumulative return in cash records $141,342. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,562/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63501, Kirksville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,619 (100%) |
| Owner Occupied HU | 4,540 (47.2%) |
| Renter Occupied HU | 3,763 (39.1%) |
| Vacant Housing Units | 1,316 (13.7%) |
| Median Home Value | $194,902 |
| Average Home Value | $241,019 |
Housing Distribution
Address Breakdown
Residential
8,945
Single Family
8,728
Multi-Family
217
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Whitney • CENTURY 21 Lifetime Realty
Mls Name: Northeast Central AOR
Mls ID: #43110