2503 Herman RdAshtonIL61006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashton at 2503 Herman Rd, Ashton, IL, 61006 offers a 9.59% rental yield on a $129,000 purchase with $1,031/mo rent. Total monthly income registers $1,031/mo, and a $631/mo payment leaves $137/mo available for distribution. Annual cash flow reaches $1,639/yr on $42,764 to close, and return on cash invested stands at 23.74% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,640 over five years. Portfolio math shows five-year ROI at 124.4% and total cumulative return in cash at $53,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,031/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1891
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61006, Ashton, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 721 (100%) |
| Owner Occupied HU | 494 (68.5%) |
| Renter Occupied HU | 159 (22.1%) |
| Vacant Housing Units | 68 ( 9.4%) |
| Median Home Value | $165,000 |
| Average Home Value | $221,964 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
387
Multi-Family
24
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices