2503 Fairwood Ct, Beachwood, OH, 44122 | 4.57% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1792 sft

537 Ezmor Ln, Wickliffe, OH, 44092

4 Bed
2 Bath
2128 sft

7603 Jameson Rd, Parma, OH, 44129

4 Bed
3 Bath
1272 sft

8205 Ivandale Dr, Parma, OH, 44129

2 Bed
2 Bath
1889 sft

14250 Reserve Ln, Middleburg Heights, OH, 44130

Nearby investment properties with comparable prices

3 Bed
3 Bath
2483 sft

2414 Richmond Rd, Beachwood, OH, 44122

3 Bed
3 Bath
2183 sft

2509 Thurman Ave, Cleveland, OH, 44113

4 Bed
4 Bath
4975 sft

6080 Center St, Mentor, OH, 44060

Tisbury 1721 Plan, Hawthorne Golf Estates

3 Bed
2 Bath
1721 sft

Tisbury 1721 Plan, Hawthorne Golf Estates, Solon, OH, 44139

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,856/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 4.57% with $2,856/mo rent. Return on cash invested shows 8.17% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 41.03% and total cumulative return in cash records $101,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,856/mo property income covering a $3,671/mo payment rather than investor’s personal income.

Single Family

Built in 2006

2,657 sqft lot

$N/A/sqft

$1,100 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44122, Beachwood, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,957 (100%)
Owner Occupied HU	9,374 (55.3%)
Renter Occupied HU	6,116 (36.1%)
Vacant Housing Units	1,467 ( 8.7%)
Median Home Value	$330,080
Average Home Value	$368,661