2503 Edgecliff DrFarmingtonNM87402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farmington at 2503 Edgecliff Dr, Farmington, NM, 87402 uses $79,229 cash to close to unlock $7,128/yr annual cash flow and $594/mo monthly cash flow. Total monthly income runs $1,997/mo, and a $1,170/mo payment keeps the spread at $594/mo. Purchase price stands at $239,000, and rental yield measures 10.03% with $1,997/mo rent. Return on cash invested shows 28.91% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 150.66% and total cumulative return in cash records $119,364. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,997/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in 1976
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87402, Farmington, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,336 (100%) |
| Owner Occupied HU | 3,102 (71.5%) |
| Renter Occupied HU | 960 (22.1%) |
| Vacant Housing Units | 274 ( 6.3%) |
| Median Home Value | $285,255 |
| Average Home Value | $315,181 |
Housing Distribution
Address Breakdown
Residential
4,259
Single Family
4,243
Multi-Family
16
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin P Lyons • RE/MAX of Farmington
Mls Name: SJCMLS
Mls Provider:
Mls ID: #25-1121
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.