2503 Bucknell LnMaidensVA23102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maidens at 2503 Bucknell Ln, Maidens, VA, 23102 generates $4,321/mo in rent and, after a $2,614/mo payment, leaves $1,129/mo in cash flow. Total monthly income is $4,321/mo, and annual cash flow is $13,542/yr on $175,686 invested. Return on cash invested sits at 27.77% in year one, and rental yield is 9.71% on a $534,000 entry. Equity gained on principal adds $3,446/yr, while 5% annual appreciation builds toward $147,534 over five years. Five-year ROI reaches 144.68% and total cumulative return in cash sums $254,186. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,321/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23102, Maidens, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,322 (100%) |
| Owner Occupied HU | 1,146 (86.7%) |
| Renter Occupied HU | 96 ( 7.3%) |
| Vacant Housing Units | 80 ( 6.1%) |
| Median Home Value | $564,249 |
| Average Home Value | $671,333 |
Housing Distribution
Address Breakdown
Residential
1,262
Single Family
1,262
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices