2503 Barndale DrLawrencevilleGA30044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 2503 Barndale Dr, Lawrenceville, GA, 30044 priced at $347,500 pairs $2,528/mo rent with $345/mo cash flow after a $1,701/mo payment. Total monthly income equals $2,528/mo, and annual cash flow comes to $4,138/yr on $115,196 invested. Return on cash invested is 23.5% in year one, and rental yield stands at 8.73% on a $347,500 basis. Equity gained on principal adds $2,242/yr, and 5% annual appreciation accumulates to $96,008 by year five. Five-year ROI measures 122.22% and total cumulative return in cash reaches $140,793. For financing, Ziffy Mortgage’s DSCR program evaluates $2,528/mo property income against a $1,701/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
7,405 sqft lot
$N/A/sqft
$170 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Adusei • LPT Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10435723
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.