2503 160th Street NEMarysvilleWA98271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at 2503 160th Street NE, Marysville, WA, 98271 generates $4,086/mo in rent and, after a $3,045/mo payment, leaves $346/mo in cash flow. Total monthly income is $4,086/mo, and annual cash flow is $4,156/yr on $204,661 invested. Return on cash invested sits at 22.09% in year one, and rental yield is 7.88% on a $622,070 entry. Equity gained on principal adds $4,014/yr, while 5% annual appreciation builds toward $171,866 over five years. Five-year ROI reaches 114.28% and total cumulative return in cash sums $233,897. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,086/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
1,942 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98271, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,168 (100%) |
| Owner Occupied HU | 8,352 (68.6%) |
| Renter Occupied HU | 3,117 (25.6%) |
| Vacant Housing Units | 699 ( 5.7%) |
| Median Home Value | $672,773 |
| Average Home Value | $762,295 |
Housing Distribution
Address Breakdown
Residential
11,951
Single Family
11,654
Multi-Family
297
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Willet • Pulte Homes of Washington Inc
Mls Name: NWMLS
Mls ID: #2474951