Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 25022 ELWELL PT, San Antonio, TX, 78255 offers a 8.93% rental yield on a $450,000 purchase with $3,348/mo rent. 81% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 103.98% and total cumulative return in cash at $155,118. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,348/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
5,789 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $450,000 |
| 2024-08-01 | Price change | $475,000 |
| 2024-07-22 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $467,030 | 0.68% |
| 2023-12-27 | $8385.90 | -2.07% | $463,870 | 7.72% |
| 2022-12-27 | $8563.24 | 33.50% | $430,640 | 32.61% |
What's Special
Pull Down Storage,Pull Down Stairs,Other
Listed by: Irasema Elizondo • Ian Riles, Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1795027
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
