2502 Deidre CirSan JuanTX78589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Juan at 2502 Deidre Cir, San Juan, TX, 78589 uses $65,471 cash to close to unlock $3,639/yr annual cash flow and $303/mo monthly cash flow. Total monthly income runs $1,708/mo, and a $967/mo payment keeps the spread at $303/mo. Purchase price stands at $197,500, and rental yield measures 10.38% with $1,708/mo rent. Return on cash invested shows 25.47% in year one, and 5% annual appreciation builds toward $54,566 over five years. Five-year ROI reaches 133.93% and total cumulative return in cash records $87,687. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,708/mo property income covering a $967/mo payment rather than investor’s personal income.
Single Family
Built in 2004
7,479 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78589, San Juan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,025 (100%) |
| Owner Occupied HU | 9,265 (71.1%) |
| Renter Occupied HU | 2,715 (20.8%) |
| Vacant Housing Units | 1,045 ( 8.0%) |
| Median Home Value | $138,194 |
| Average Home Value | $162,524 |
Housing Distribution
Address Breakdown
Residential
11,788
Single Family
11,538
Multi-Family
250
Businesses
781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices