2501 Swanson Rd, Crouse, NC, 28033 | $499/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
881 sft

146 Staton Rd, Gastonia, NC, 28056

2 Bed
1 Bath
1120 sft

407 Oakdale St, Gastonia, NC, 28054

2 Bed
2 Bath
659 sft

1849 Hilltop Cir, Gastonia, NC, 28054

2 Bed
1 Bath
728 sft

1341 Essex Ave, Gastonia, NC, 28052

Nearby investment properties with comparable prices

3 Bed
2 Bath
1270 sft

703 Buffalo St, Shelby, NC, 28150

3 Bed
2 Bath
1320 sft

2438 Carol Dr, Stanley, NC, 28164

3 Bed
2 Bath
1316 sft

1703 Martin Rd, Kings Mountain, NC, 28086

2 Bed
1 Bath
1100 sft

204 Robinson Clemmer Rd, Dallas, NC, 28034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crouse at 2501 Swanson Rd, Crouse, NC, 28033 uses $66,300 cash to close to unlock $5,988/yr annual cash flow and $499/mo monthly cash flow. Total monthly income runs $1,718/mo, and a $979/mo payment keeps the spread at $499/mo. Purchase price stands at $199,999, and rental yield measures 10.31% with $1,718/mo rent. Return on cash invested shows 28.94% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 151.13% and total cumulative return in cash records $100,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,718/mo property income covering a $979/mo payment rather than investor’s personal income.

Manufactured

Built in 1980

0.94 Acres lot

$N/A/sqft

No HOA