2501 Radcliffe DrRowlettTX75088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rowlett at 2501 Radcliffe Dr, Rowlett, TX, 75088 offers $4,753/mo rent that, after a $1,952/mo payment, leaves $1,917/mo cash flow. Total monthly income is $4,753/mo, and annual cash flow is $23,001/yr on $132,235 cash. Return on cash invested measures 37.3% in year one, and rental yield stands at 14.3% at a $398,900 entry. Equity gained on principal adds $2,574/yr while 5% annual appreciation compounds into $110,209 by year five. Five-year ROI records 197.33% and total cumulative return in cash reaches $260,934. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,753/mo property income versus a $1,952/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75088, Rowlett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,432 (100%) |
| Owner Occupied HU | 7,683 (67.2%) |
| Renter Occupied HU | 3,296 (28.8%) |
| Vacant Housing Units | 453 ( 4.0%) |
| Median Home Value | $364,593 |
| Average Home Value | $417,506 |
Housing Distribution
Address Breakdown
Residential
11,663
Single Family
9,146
Multi-Family
2,517
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darrell Jack • Slick Residential Ltd
Mls Name: NTREIS
Mls ID: #20638258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.