2501 Heritage Park Ln, Sacramento, CA, 95835 | $525/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3312 sft

303 Amelia Ct, Lincoln, CA, 95648

4 Bed
2 Bath
1976 sft

5023-5025 Swingle Dr, Davis, CA, 95618

4 Bed
2 Bath
1960 sft

1412-1410 Banyan Pl, Davis, CA, 95618

4 Bed
3 Bath
2752 sft

12321 Wheat Ridge Dr, Rancho Cordova, CA, 95742

Nearby investment properties with comparable prices

3 Bed
3 Bath
2423 sft

4785 Trout Lily Ln, Roseville, CA, 95747

4 Bed
3 Bath
1795 sft

7423 Kingsmen Ave, Citrus Heights, CA, 95621

4 Bed
3 Bath
2018 sft

3249 Garibaldi Dr, Roseville, CA, 95747

3 Bed
3 Bath
2004 sft

2600 Catalina Ct, Rocklin, CA, 95765

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sacramento at 2501 Heritage Park Ln, Sacramento, CA, 95835 at $735,000 posts ROI 22.66% with $525/mo cash flow from $5,573/mo rent. Total monthly income equals $5,573/mo, and annual cash flow records $6,295/yr on $241,815 to close. Return on cash invested measures 22.66% and rental yield reads 9.1% at the current $735,000. Equity gained on principal adds $4,743/yr, and 5% annual appreciation supports $203,067 by year five. Five-year ROI prints 118.48% and total cumulative return in cash totals $286,500.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,573/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2004

7,958 sqft lot

$N/A/sqft

$306 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,097 (100%)
Owner Occupied HU	10,150 (63.1%)
Renter Occupied HU	4,936 (30.7%)
Vacant Housing Units	1,011 ( 6.3%)
Median Home Value	$623,987
Average Home Value	$653,313