2501 Douglas Rd UNIT 601MiamiFL33133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 2501 Douglas Rd UNIT 601, Miami, FL, 33133 uses $167,790 cash to close to unlock $7,209/yr annual cash flow and $601/mo monthly cash flow. Total monthly income runs $3,985/mo, and a $2,496/mo payment keeps the spread at $601/mo. Purchase price stands at $509,999, and rental yield measures 9.38% with $3,985/mo rent. Return on cash invested shows 24.36% in year one, and 5% annual appreciation builds toward $140,903 over five years. Five-year ROI reaches 127.25% and total cumulative return in cash records $213,507. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,985/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33133, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,545 (100%) |
| Owner Occupied HU | 8,321 (47.4%) |
| Renter Occupied HU | 7,285 (41.5%) |
| Vacant Housing Units | 1,939 (11.1%) |
| Median Home Value | $980,058 |
| Average Home Value | $1,186,463 |
Housing Distribution
Address Breakdown
Residential
16,853
Single Family
9,290
Multi-Family
7,563
Businesses
1,233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices