2501 Coyne St APT 101HonoluluHI96826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 2501 Coyne St APT 101, Honolulu, HI, 96826 uses $129,285 cash to close to unlock $17,988/yr annual cash flow and $1,499/mo monthly cash flow. Total monthly income runs $3,720/mo, and a $1,909/mo payment keeps the spread at $1,499/mo. Purchase price stands at $390,000, and rental yield measures 11.45% with $3,720/mo rent. Return on cash invested shows 33.82% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 176.79% and total cumulative return in cash records $228,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96826, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,751 (100%) |
| Owner Occupied HU | 4,285 (29.0%) |
| Renter Occupied HU | 9,084 (61.6%) |
| Vacant Housing Units | 1,382 ( 9.4%) |
| Median Home Value | $611,398 |
| Average Home Value | $775,171 |
Housing Distribution
Address Breakdown
Residential
15,349
Single Family
2,250
Multi-Family
13,099
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices