2501 Brickell Ave APT 1103MiamiFL33129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 2501 Brickell Ave APT 1103, Miami, FL, 33129 uses $148,844 cash to close to unlock $4,572/yr annual cash flow and $381/mo monthly cash flow. Total monthly income runs $4,044/mo, and a $2,198/mo payment keeps the spread at $381/mo. Purchase price stands at $449,000, and rental yield measures 10.81% with $4,044/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 121.89% and total cumulative return in cash records $181,432. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,044/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$683 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33129, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,959 (100%) |
| Owner Occupied HU | 3,864 (48.5%) |
| Renter Occupied HU | 3,156 (39.7%) |
| Vacant Housing Units | 939 (11.8%) |
| Median Home Value | $731,163 |
| Average Home Value | $873,278 |
Housing Distribution
Address Breakdown
Residential
7,737
Single Family
1,778
Multi-Family
5,959
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emilia Gavarrete • Century 21 Lighthouse Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11890427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.