Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,448/mo, and a $2,496/mo payment. Purchase price stands at $510,000, and rental yield measures 8.11% with $3,448/mo rent. Return on cash invested shows 18.16% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 94.9% and total cumulative return in cash records $159,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,448/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,579 sqft lot
$N/A/sqft
$262 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $510,000 |
| 2025-09-17 | Listing removed | $510,000 |
| 2025-08-18 | Listed for sale | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $7479.60 | 8.75% | $503,864 | 10.00% |
| 2023-09-19 | $6877.95 | -8.45% | $458,058 | 10.00% |
| 2022-09-19 | $7512.50 | 5.09% | $416,416 | 10.00% |
Listed by: Kristeena Weston • Real Broker, LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1909108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
