25002 Baywick DrSpringTX77389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 25002 Baywick Dr, Spring, TX, 77389 uses $102,765 cash to close to unlock $6,665/yr annual cash flow and $555/mo monthly cash flow. Total monthly income runs $2,810/mo, and a $1,517/mo payment keeps the spread at $555/mo. Purchase price stands at $310,000, and rental yield measures 10.88% with $2,810/mo rent. Return on cash invested shows 26.39% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 139.06% and total cumulative return in cash records $142,903. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,810/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 1978
10,166 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77389, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,120 (100%) |
| Owner Occupied HU | 11,222 (65.5%) |
| Renter Occupied HU | 4,904 (28.6%) |
| Vacant Housing Units | 994 ( 5.8%) |
| Median Home Value | $435,407 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
16,873
Single Family
13,822
Multi-Family
3,051
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pompello Rubio • Texas Grand Real Estate Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #57874133
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.