2500 Q St NW APT 411, Washington, DC, 20007 | $78/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2500 Q St NW APT 411, Washington, DC, 20007 | $78/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
864 sft

1305 30th St NW #305, Washington, DC, 20007

1 Bed
1 Bath
666 sft

2655 Prosperity Ave APT 251, Fairfax, VA, 22031

1 Bed
1 Bath
720 sft

3251 Prospect St NW APT 410, Washington, DC, 20007

1 Bed
2 Bath
924 sft

1305 30th St NW #303, Washington, DC, 20007

Nearby investment properties with comparable prices

2 Bed
3 Bath
1036 sft

3744 Madison Ln, Falls Church, VA, 22041

2 Bed
2 Bath
1102 sft

13363 Connor Dr APT I, Centreville, VA, 20120

2 Bed
1 Bath
755 sft

4628 28th Rd S APT A, Arlington, VA, 22206

1 Bed
1 Bath
592 sft

1001 N Vermont St APT 608, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2500 Q St NW APT 411, Washington, DC, 20007 earns $78/mo cash flow from $2,448/mo rent with a $1,982/mo payment. Total monthly income totals $2,448/mo, and annual cash flow totals $934/yr on $134,258 capital. ROI tracks 20.6% on current figures, and rental yield reads 7.25% at a $405,000 purchase. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,894 over five years. Five-year ROI reaches 106.12% and total cumulative return in cash sums $142,478. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,448/mo property income instead of your personal income.

Condo

Built in 1942

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing one of the premier units at Gateway Georgetown: an expansive 1,014 sq. ft. home offering both style and comfort. Framed by elegant bay windows, this rare floor plan is filled with natural light and showcases serene, tree-lined views of Rock Creek Park. The open layout provides incredible flexibility, complemented by abundant storage including multiple walk-in closets. A thoughtfully renovated kitchen features stainless steel appliances, granite countertops, and a picture window that invites the outdoors in. The oversized bedroom, with two sun-drenched exposures, provides a tranquil retreat complemented by a beautifully renovated bathroom with classic, refined finishes. Residents of Gateway Georgetown enjoy the amenities of a full-service building: 24-hour concierge, fitness center, and a panoramic rooftop with sweeping views of the city, Amazon lockers, in-house maintenance and additional storage available. Located at the intersection of Dupont Circle and Georgetown, youre minutes away from all the restaurants, shopping, and energy that make this neighborhood so special.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625