2500 N Van Dorn St APT 801, Alexandria, VA, 22302 | $600/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2500 N Van Dorn St APT 801, Alexandria, VA, 22302 | $600/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

1402 Colchester Rd, Woodbridge, VA, 22191

3 Bed
4 Bath
1854 sft

16933 Point Pleasant Ln, Dumfries, VA, 22026

3 Bed
3 Bath
1755 sft

4336 Potomac Highlands Cir #51, Triangle, VA, 22172

- Bed
2 Bath
1058 sft

114 Jennifer Dr, Indian Head, MD, 20640

Nearby investment properties with comparable prices

3 Bed
4 Bath
1734 sft

28 Caswell Dr, Indian Head, MD, 20640

3 Bed
4 Bath
1720 sft

105 Caswell Dr, Indian Head, MD, 20640

2 Bed
2 Bath
1094 sft

4850 Eisenhower Ave UNIT 201, Alexandria, VA, 22304

3 Bed
2 Bath
1400 sft

8566 Burlington Ct, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 2500 N Van Dorn St APT 801, Alexandria, VA, 22302 earns $600/mo cash flow from $2,930/mo rent with a $1,908/mo payment. Total monthly income totals $2,930/mo, and annual cash flow totals $7,195/yr on $129,252 capital. ROI tracks 25.48% on current figures, and rental yield reads 9.02% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 132.43% and total cumulative return in cash sums $171,169. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,930/mo property income instead of your personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Stunning 3BR/2BA Condo w/ Panoramic Views of the Northern Virginia/DC Skyline! Open concept Kitchen w/ soft close cabs, rare Soapstone countertops, double-sided porcelain farmhouse sink, SS appliances, gas cooking w/ exhaust hood. Must see the view from the kitchen work space! Gorgeous 6in wide plank hardwood flooring ($30K upgrade). Upgraded BA's w/ new glass shower enclosures & brushed nickel hardware. 3rd BR converted to office w/ french doors opening to living space. Condo fee incl all utils (electric, gas, water, trash), Pool, fitness center, community rm, 24 hr concierge. Conveniently located adjacent to Ft Ward (summer concerts) & Holmes Run Trail. Blocks to 395 access, Bradlee Center shopping & dining. Mins to Pentagon & DC!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,009 (100%)
Owner Occupied HU	4,787 (47.8%)
Renter Occupied HU	4,577 (45.7%)
Vacant Housing Units	645 ( 6.4%)
Median Home Value	$752,417
Average Home Value	$795,715