2500 N Gaytan Ave,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at 2500 N Gaytan Ave, Edinburg, TX, 78542 offers a 10.76% rental yield on a $269,900 purchase with $2,420/mo rent. Total monthly income registers $2,420/mo, and a $1,321/mo payment leaves $476/mo available for distribution. Annual cash flow reaches $5,709/yr on $89,472 to close, and return on cash invested stands at 26.29% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,568 over five years. Portfolio math shows five-year ROI at 138.39% and total cumulative return in cash at $123,822. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,420/mo property income against a $1,321/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.