Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2500 Highgate Dr, Arlington, TX, 76016 listed at $375,000 pairs $3,083/mo rent with a $1,835/mo payment to leave $235/mo cash flow. Total monthly income runs $3,083/mo, and annual cash flow reaches $2,822/yr on $124,313 cash to close. Return on cash invested measures 22.18% in year one, and rental yield registers 9.87% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 116.89% and total cumulative return in cash totals $145,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,083/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $375,000 |
| 2022-02-08 | Sold | N/A |
| 2022-01-17 | Pending sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8403.84 | 8.25% | $384,513 | 9.29% |
| 2023-02-12 | $7763.14 | 139.51% | $351,819 | 17.71% |
| 2022-02-12 | $3241.20 | 1.59% | $298,884 | 2.76% |
Listed by: Nancy Spaans • Ebby Halliday, Realtors
Mls Name: NTREIS
Mls ID: #20811874
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
