2500 21st St NW APT 64Winter HavenFL33881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winter Haven at 2500 21st St NW APT 64, Winter Haven, FL, 33881 offers a 23.64% rental yield on a $151,900 purchase with $2,993/mo rent. Total monthly income registers $2,993/mo, and a $743/mo payment leaves $1,526/mo available for distribution. Annual cash flow reaches $18,306/yr on $50,355 to close, and return on cash invested stands at 56.26% in year one. Equity gained on principal adds $980/yr while 5% annual appreciation supports $41,967 over five years. Portfolio math shows five-year ROI at 302.39% and total cumulative return in cash at $152,270. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,993/mo property income against a $743/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1976
1,400 sqft lot
$N/A/sqft
$395 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33881, Winter Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,487 (100%) |
| Owner Occupied HU | 11,896 (61.0%) |
| Renter Occupied HU | 5,104 (26.2%) |
| Vacant Housing Units | 2,487 (12.8%) |
| Median Home Value | $242,590 |
| Average Home Value | $269,782 |
Housing Distribution
Address Breakdown
Residential
18,922
Single Family
17,184
Multi-Family
1,738
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Gracia Tucker • NGT REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #S5108157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511