2500 21st St NW APT 58Winter HavenFL33881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winter Haven at 2500 21st St NW APT 58, Winter Haven, FL, 33881 listed at $179,000 pairs $1,743/mo rent with a $876/mo payment to leave $555/mo cash flow. Total monthly income runs $1,743/mo, and annual cash flow reaches $6,663/yr on $59,339 cash to close. Return on cash invested measures 31.14% in year one, and rental yield registers 11.68% at a $179,000 basis. Equity gained on principal adds $1,155/yr, and annual property appreciation at 5% supports $49,454 by year five. Five-year ROI tracks 163.69% and total cumulative return in cash totals $97,131. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,743/mo property income relative to a $876/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1976
1,409 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33881, Winter Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,487 (100%) |
| Owner Occupied HU | 11,896 (61.0%) |
| Renter Occupied HU | 5,104 (26.2%) |
| Vacant Housing Units | 2,487 (12.8%) |
| Median Home Value | $242,590 |
| Average Home Value | $269,782 |
Housing Distribution
Address Breakdown
Residential
18,922
Single Family
17,184
Multi-Family
1,738
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonalyn Davis • DALTON WADE INC
Mls Name: Stellar MLS
Mls ID: #O6368144